UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2018

 


 

Commission File Number: 001-38649

 


 

VIOMI TECHNOLOGY CO., LTD

 

Wansheng Square, Rm 1302 Tower C, Xingang East Road, Haizhu District

Guangzhou, Guangdong, 510220

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x                                                                                                                                                                                                                                                                                        Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

VIOMI TECHNOLOGY CO., LTD

 

 

 

 

By:

/s/ Shun Jiang

 

 

Name:

Shun Jiang

 

 

Title:

Chief Financial Officer

 

 

 

Date: November 26, 2018

 

 

 

2


 

Exhibit Index

 

Exhibit 99.1—Press Release

 

3


Exhibit 99.1

 

Viomi Technology Co., Ltd Reports Third Quarter 2018 Unaudited Financial Results

 

-Net revenues increased by 170.9% year-over-year to RMB565.3 million-

 

GUANGZHOU, China, November 26, 2018 — Viomi Technology Co., Ltd, Inc. (“Viomi” or the “Company”) (NASDAQ: VIOT), a leading IoT @ Home technology company in China, today announced its unaudited financial results for the third quarter ended September 30, 2018.

 

Third Quarter 2018 Financial and Operating Highlights

 

·                  Net revenues reached RMB565.3 million (US$82.3 million), representing an increase of 170.9% from the third quarter of 2017.

 

·                  Gross margin was 30.0%, compared to 32.2% for the third quarter of 2017.

 

·                  Net loss was RMB59.8 million (US$8.7 million), compared to a net income of RMB27.3 million for the third quarter of 2017.

 

·                  Non-GAAP net income1 was RMB38.7 million (US$5.6 million), representing an increase of 35.6% from the third quarter of 2017.

 

·                  Number of household users reached over 1.4 million, compared to approximately 1.2 million as of the end of the second quarter of 2018 and approximately 0.7 million as of the end of the third quarter of 2017.

 

·                  Percentage of household users with at least two connected products reached 13.2%, compared to 12.5% as of the end of the second quarter of 2018 and 10.9% as of the end of the third quarter of 2017.

 

·                  Number of Viomi offline experience stores reached approximately 1,200, compared to approximately 700 as of the end of the second quarter of 2018 and approximately 350 as of the end of the third quarter of 2017.

 

First Nine Months of 2018 Financial and Operating Highlights

 

·                  Net revenues reached RMB1,605.5 million (US$233.8 million), representing an increase of 235.0% from the first nine months of 2017.

 

·                  Gross margin was 28.6%, compared to 30.7% in the first nine months of 2017.

 

·                  Net income was RMB10.5 million (US$1.5 million), compared to a net income of RMB46.2 million for the first nine months of 2017.

 

·                  Non-GAAP net income was RMB116.8 million (US$17.0 million), representing an increase of 126.6% from the first nine months of 2017.

 

“We are pleased to report strong operational and financial results for the third quarter of 2018, our first quarter as a public company,” said Mr. Xiaoping Chen, Founder, Chairman of the Board of Directors and Chief Executive Officer of Viomi. “Net revenues increased by over 170% year-over-year in the third quarter of 2018, driven by robust market demand across key product categories, particularly relating to the continued successful rollout and significant increase in sales of Viomi-branded products.”

 


1  “Non-GAAP net income” is defined as net income excluding share-based compensation expenses. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.

 


 

Our mission is to redefine the future home through our unique IoT @ Home platform. Our success has largely been driven by our attractive value proposition, increasing brand recognition, new product launches, sales channel expansion, and increasing receptiveness toward and adoption of smart home AI and IoT technology in China,” Mr. Chen added.

 

“During the third quarter, we continued to deepen our household penetration with our number of household users reaching over 1.4 million as of the end of the third quarter of 2018. In addition, the percentage of our household users possessing at least two of our IoT products increased to 13.2% from 12.5% as of the end of the second quarter,” continued Mr. Chen. “In terms of new product launches, we successfully introduced approximately 15 new product lines in the third quarter of 2018, including our flagship 21 Face Smart Refrigerator, Viomi Two-in-One Smart Washer Dryer and our Viomi Smart Water Heater to further complement our IoT-enabled smart home product portfolio. On the channel expansion front, the number of Viomi offline experience stores has increased to approximately 1,200 as of the end of the third quarter of 2018, compared to approximately 700 as of the end of the second quarter, and we are targeting approximately 1,500 stores by the end of this year. We believe we are well positioned to benefit from the tremendous growth opportunities ahead in China’s smart home products industry. We will strive to further strengthen our market position and deliver long-term shareholder value.”

 

“In addition to the robust net revenue growth we achieved in the third quarter, gross margin remained strong at 30.0% and we also enjoyed solid year-over-year non-GAAP net income growth of 35.6%,” Mr. Shun Jiang, Chief Financial Officer of Viomi commented. “As we look ahead and continue to grow our business through further brand investment, product development and sales channel expansion, we intend to do so in a prudent manner with an emphasis on maximizing operating efficiency, achieving economies of scale and enhancing cost control. We are proud of the strong top-line growth we have been able to deliver, while also maintaining consistent and healthy profitability. As such, we are confident in our ability to successfully execute our growth strategies going forward,” Mr. Jiang concluded.

 

Third Quarter 2018 Financial Results

 

Net revenues increased by 170.9% to RMB565.3 million (US$82.3 million) from RMB208.7 million in the third quarter of 2017, primarily due to the continued successful rollout and significant increase in sales of Viomi-branded products.

 

IoT-enabled smart home products. Revenues from IoT-enabled smart home products increased by 181.7% to RMB482.5 million (US$70.3 million) from RMB171.3 million in the third quarter of 2017, primarily due to the continued successful rollout of our smart kitchen products and other smart products.

 


 

Value-added businesses and consumable products. Revenues from value-added businesses and consumable products increased by 121.4% to RMB82.8 million (US$12.1 million) from RMB37.4 million in the third quarter of 2017, primarily due to an increase in and demand for the Company’s value-added products.

 

Cost of revenues increased by 179.5% to RMB395.5 million (US$57.6 million) from RMB141.5 million in the third quarter of 2017. The increase was relatively in line with the rapid growth of net revenues.

 

Gross profit increased by 152.8% to RMB169.9 million (US$24.7 million) from RMB67.2 million in the third quarter of 2017. Gross margin was 30.0%, compared to 32.2% in the third quarter of 2017, primarily due to the shifts in the Company’s business and product mix.

 

Total operating expenses increased by 531.5% to RMB230.2 million (US$33.5 million) from RMB36.5 million in the third quarter of 2017, primarily due to the rapid growth of the Company’s business as well as an increase in share-based compensation expenses, which totaled RMB98.6 million (US$14.4 million), including a one-off share-based compensation expense of RMB90.2 million (US$13.2 million), compared to RMB1.2 million in the third quarter of 2017. The one-off share-based compensation expense was related to 4,000,000 class A ordinary shares granted to the founder prior to the Company’s initial public offering, which were immediately vested, to award the founder’s contribution to the Company’s development.

 

Research and development expenses increased by 160.5% to RMB33.4 million (US$4.9 million) from RMB12.8 million for the third quarter of 2017, primarily due to an increase in employee-related expenses, including share-based compensation expenses to attract and retain research and development personnel, as well as increases in expenses associated with new product development.

 

Selling and marketing expenses increased by 368.8% to RMB97.4 million (US$14.2 million) from RMB20.8 million for the third quarter of 2017, primarily due to an increase in employee-related expenses, as well as increases in logistics, advertising, marketing and brand promotion expenses in relation to Viomi-branded products.

 

General and administrative expenses was RMB99.4 million (US$14.5 million), compared to RMB2.9 million for the third quarter of 2017, primarily due to the one-off share-based compensation expense of RMB90.2 million (US$13.2 million), as well as professional service fees and other expenses of RMB4.3 million (US$0.6 million) related to the Company’s initial public offering.

 

Loss from operations was RMB59.2 million (US$8.6 million), compared to income from operations of RMB31.0 million for the third quarter of 2017. Non-GAAP operating income2, excluding the impact of share-based compensation expenses, was RMB39.4 million (US$5.7 million), compared to RMB32.2 million for the third quarter of 2017.

 


2  “Non-GAAP operating income” is defined as income (loss) from operation excluding share-based compensation expenses. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.

 


 

Loss before income tax was RMB56.4 million (US$8.2 million), compared to income before income tax of RMB31.8 million for the third quarter of 2017.

 

Income tax expenses were RMB3.5 million (US$0.5 million), compared to RMB4.4 million for the third quarter of 2017. As share-based compensation expenses are not deductible for income tax purpose, we incurred income tax expense although we were in a pre-tax loss position in the third quarter of 2018.

 

Net loss was RMB59.8 million (US$8.7 million), compared to net income of RMB27.3 million for the third quarter of 2017, primarily due to the increase in share-based compensation expenses, including the one-off share-based compensation expense of RMB90.2 million (US$13.2 million).

 

Non-GAAP net income was RMB38.7 million (US$5.6 million), representing an increase of 35.6% from non-GAAP net income of RMB28.6 million for the third quarter of 2017.

 

Balance Sheet and Cash Flow

 

As of September 30, 2018, the Company had cash and cash equivalents of RMB933.3 million (US$135.9 million), compared to RMB280.0 million as of December 31, 2017. The increase was primarily due to net proceeds of RMB636.4 million raised in the Company’s initial public offering in September 2018.

 

For the third quarter of 2018, net cash provided by operating activities was RMB29.8 million.

 

Shares Outstanding

 

As of September 30, 2018, the Company had a total of 207.8 million common shares, or the equivalent of 69.3 million ADSs, outstanding.

 

First Nine Months of 2018 Financial Results

 

Net revenues increased by 235.0% to RMB1,605.5 million (US$233.8 million) from RMB479.3 million for the first nine months of 2017.

 

IoT-enabled smart home products. Revenues from IoT-enabled smart home products increased by 224.5% to RMB1,310.7 million (US$190.8 million) from RMB403.9 million in the first nine months of 2017.

 

Value-added businesses and consumable products. Revenues from value-added businesses and consumable products increased by 291.2% to RMB294.8 million (US$42.9 million) from RMB75.3 million in the first nine months of 2017.

 

Cost of revenues increased by 245.3% to RMB1,146.1 million (US$166.9 million) from RMB331.9 million for the first nine months of 2017.

 


 

Gross profit increased by 211.7% to RMB459.4 million (US$66.9 million) from RMB147.4 million for the first nine months of 2017. Gross margin was 28.6%, compared to 30.7% in the first nine months of 2017.

 

Total operating expenses increased by 354.7% to RMB440.7 million (US$64.2 million) for the first nine months of 2018 from RMB96.9 million in the first nine months of 2017, primarily due to the rapid growth of the Company’s business as well as an increase in share-based compensation expenses, which totaled RMB106.4 million (US$15.5 million), including a one-off share-based compensation expense of RMB90.2 million (US$13.2 million), compared to RMB5.3 million in the first nine months of 2017.

 

Research and development expenses increased by 135.6% to RMB82.4 million (US$12.0 million) from RMB35.0 million for the first nine months of 2017.

 

Selling and marketing expenses increased by 358.6% to RMB244.0 million (US$35.5 million) from RMB53.2 million for the first nine months of 2017.

 

General and administrative expenses was RMB114.2 million (US$16.6 million), compared to RMB8.7 million for the first nine months of 2017, primarily due to the one-off share-based compensation expense of RMB90.2 million (US$13.2 million), professional service fees and other expenses related to the Company’s initial public offering of RMB7.5 million (US$1.1 million), as well as the expansion of administration departments.

 

Income from operations was RMB20.1 million (US$2.9 million), compared to RMB52.6 million for the first nine months of 2017. Non-GAAP operating income, excluding the impact of share-based compensation expenses, was RMB126.4 million (US$18.4 million), compared to RMB57.9 million for the third quarter of 2017.

 

Income before income tax expenses was RMB25.5 million (US$3.7 million), compared to RMB54.2 million for the first nine months of 2017.

 

Income tax expenses were RMB15.1 million (US$2.2 million), compared to RMB8.0 million for the first nine months of 2017. The effective tax rate in the first nine months of 2018 was significantly impacted by the one-off share-based compensation expense of RMB90.2 million, which was non-deductible for income tax purpose.

 

Net income was RMB10.5 million (US$1.5 million), compared to RMB46.2 million for the first nine months of 2017.

 

Non-GAAP net income was RMB116.8 million (US$17.0 million), compared to RMB51.6 million for the first nine months of 2017.

 


 

Outlook

 

For the fourth quarter of 2018, the management of the Company currently expects:

 

·                  Net revenues to be between RMB850.0 million and RMB880.0 million, representing year-over-year growth of approximately 115.8% to 123.4%.

 

For the full year of 2018, the management of the Company currently expects:

 

·                  Net revenues to be between RMB2,455.5 million and RMB2,485.5 million, representing year-over-year growth of approximately 181.2% to 184.6%.

 

The above outlook is based on the current market conditions and reflects Company management’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.

 


 

Conference Call

 

The Company’s management will hold a conference call at 8:30 a.m. Eastern Time on Monday, November 26, 2018 (9:30 p.m. Beijing Time on November 26, 2018) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

 

US (Toll Free):

 

1-888-346-8982

International:

 

1-412-902-4272

Mainland China (Toll Free):

 

400-120-1203

Hong Kong (Toll Free):

 

800-905-945

Hong Kong:

 

+852-3018-4992

 

A telephone replay will be available one hour after the call until on December 3, 2018 by dialing:

 

US Toll Free:

 

+1-877-344-7529

International:

 

+1-412-317-0088

Replay Passcode:

 

10126391

 

Additionally, a live and archived webcast of the conference call will be available at http://ir.viomi.com.

 

About Viomi Technology

 

Viomi’s mission is to redefine the future home via the concept of IoT @ Home.

 

Viomi has developed a unique IoT @ Home platform consisting an ecosystem of innovative IoT-enabled smart home products, together with a suite of complementary consumable products and value-added businesses. This platform provides an attractive entry point into the consumer home, enabling consumers to intelligently interact with a broad portfolio of IoT products in an intuitive and human-like manner to make daily life more convenient, efficient and enjoyable, while allowing Viomi to grow its household user base and capture various additional scenario-driven consumption events in the home environment.

 

For more information, please visit: http://ir.viomi.com.

 


 

Use of Non-GAAP Measures

 

The Company uses non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) attributable to the Company, non-GAAP net income (loss) attributable to ordinary shareholders, non-GAAP basic and diluted net income (loss) per ordinary shares and non-GAAP basic and diluted net income (loss) per ADS, which are non-GAAP financial measures, in evaluating its operating results and for financial and operational decision-making purposes. Non-GAAP operating income (loss) is income (loss) from operations excluding share-based compensation expenses. Non-GAAP net income (loss) is net income (loss) excluding share-based compensation expenses. Non-GAAP net income (loss) attributable to the Company is net income (loss) attributable to the Company excluding share-based compensation expenses. Non-GAAP net income (loss) attributable to ordinary shareholders is net income (loss) attributable to ordinary shareholders excluding share-based compensation expenses. The non-GAAP adjustments does not have any tax impact as share-based compensation expenses are non-deductible for income tax purpose.

 

The Company believes that non-GAAP financial measures help identify underlying trends in its business by excluding the impact of share-based compensation expenses, which are non-cash charges, and these measures provide useful information about the Company’s operating results, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.

 

Non-GAAP financial measures, should not be considered in isolation or construed as alternative to income (loss) from operations, net (loss) income, or any other measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Non-GAAP financial measures, presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. We encourage investors and others to review its financial information in its entirety and not rely on a single financial measure.

 

Exchange Rate

 

The Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi (“RMB”). This announcement contains currency conversions of RMB amounts into U.S. dollars (“US$”) solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB 6.8680 to US$1.00, the effective noon buying rate for September 28, 2018 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on September 28, 2018, or at any other rate.

 


 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Viomi’s strategic and operational plans, contain forward-looking statements. Viomi may also make written or oral forward-looking statements in its periodic reports to the United States Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s growth strategies; the cooperation with Xiaomi, the recognition of the Company’s brand; trends and competition in global IoT-enabled smart home market; development and commercialization of new products, services and technologies; governmental policies relating to the Company’s industry and general economic conditions in China and the global, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

For investor and media inquiries, please contact:

 

In China:

 

Viomi Technology Co., Ltd

E-mail:  ir@viomi.com.cn

 

The Piacente Group, Inc.

Ross Warner

Tel: +86-10-5730-6200

E-mail:  viomi@tpg-ir.com

 

In the United States:

 

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail:  viomi@tpg-ir.com

 


 

VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

As of December 31,

 

As of September 30,

 

 

 

2017

 

2018

 

2018

 

 

 

RMB

 

RMB

 

US$

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

279,952

 

933,288

 

135,889

 

Accounts and notes receivable from third parties (net of allowance of nil and nil as of December 31, 2017 and September 30, 2018, respectively)

 

4,348

 

87,958

 

12,807

 

Accounts receivable from a related party (net of allowance of nil and nil as of December 31, 2017 and September 30, 2018, respectively)

 

249,548

 

240,947

 

35,083

 

Other receivables from related parties (net of allowance of nil and nil as of December 31, 2017 and September 30, 2018, respectively)

 

57,608

 

59,061

 

8,599

 

Inventories

 

50,692

 

201,102

 

29,281

 

Prepaid expenses and other assets

 

23,283

 

89,389

 

13,017

 

Total current assets

 

665,431

 

1,611,745

 

234,676

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Prepaid expenses and other assets

 

 

5,228

 

761

 

Property, plant and equipment, net

 

3,086

 

3,165

 

461

 

Deferred tax assets

 

3,048

 

5,133

 

747

 

Intangible assets, net

 

 

179

 

26

 

Total non-current assets

 

6,134

 

13,705

 

1,995

 

Total assets

 

671,565

 

1,625,450

 

236,671

 

 

 

 

 

 

 

 

 

Liabilities, mezzanine equity and shareholders’ equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

 

291,643

 

415,133

 

60,445

 

Advances from customers

 

27,015

 

64,731

 

9,425

 

Amount due to related parties

 

35,953

 

2,212

 

322

 

Accrued expenses and other liabilities

 

61,424

 

131,308

 

19,118

 

Share-based compensation liabilities

 

4,738

 

 

 

Income tax payables

 

11,612

 

5,217

 

760

 

Total current liabilities

 

432,385

 

618,601

 

90,070

 

Non-current liabilities

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

460

 

224

 

33

 

Total liabilities

 

432,845

 

618,825

 

90,103

 

 


 

VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

As of December 31,

 

As of September 30,

 

 

 

2017

 

2018

 

2018

 

 

 

RMB

 

RMB

 

US$

 

Mezzanine equity

 

 

 

 

 

 

 

Class B redeemable convertible ordinary shares (“Class B Ordinary Shares”) (US$0.00001 par value; 1,352,727,280 shares authorized, 135,272,728 shares issued and 84,545,455 shares outstanding as of December 31, 2017 and none authorized, issued and outstanding as of September 30, 2018)

 

256,883

 

 

 

Series A redeemable convertible preferred shares (“Series A Preferred Shares”) (US$0.00001 par value; 181,818,180 shares authorized and 18,181,818 shares issued and outstanding as of December 31, 2017 and none authorized, issued and outstanding as of September 30, 2018)

 

151,045

 

 

 

 

 

 

 

 

 

 

 

Total mezzanine equity

 

407,928

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ (deficit) equity

 

 

 

 

 

 

 

Class A ordinary shares (US$0.00001 par value; 3,465,454,540 and nil shares authorized as of December 31, 2017 and September 30, 2018, respectively; 33,818,182 and nil shares issued as of December 31, 2017 and September 30, 2018, respectively; 25,363,636 and none outstanding as of December 31, 2017 and September 30, 2018, respectively)

 

2

 

 

 

Post-IPO Class A Ordinary Shares (US$0.00001 par value; 4,800,000,000 shares authorized; nil and 90,200,000 shares issued and outstanding as of December 31, 2017 and September 30, 2018, respectively)

 

 

5

 

1

 

Post-IPO Class B Ordinary Shares (US$0.00001 par value; 150,000,000 shares authorized; nil and 117,600,000 shares issued and outstanding as of December 31, 2017 and September 30, 2018, respectively)

 

 

7

 

1

 

Additional paid-in capital

 

9,679

 

1,183,465

 

172,316

 

Accumulated deficit

 

(160,885

)

(150,428

)

(21,903

)

Accumulated other comprehensive loss

 

(18,004

)

(29,423

)

(4,284

)

 

 

 

 

 

 

 

 

Total Viomi Technology Co., Ltd (the “Company”)’s shareholders’ (deficit) equity

 

(169,208

)

1,003,626

 

146,131

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

2,999

 

437

 

 

 

 

 

 

 

 

 

Total shareholders’ (deficit) equity

 

(169,208

)

1,006,625

 

146,568

 

 

 

 

 

 

 

 

 

Total liabilities, mezzanine equity and shareholders’ (deficit) equity

 

671,565

 

1,625,450

 

236,671

 

 


 

VIOMI TECHNOLOGY CO., LTD
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE (LOSS) INCOME
(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

2017

 

2018

 

2018

 

2017

 

2018

 

2018

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

A related party

 

180,163

 

243,725

 

35,487

 

423,332

 

895,263

 

130,353

 

Third parties

 

28,504

 

321,589

 

46,824

 

55,960

 

710,230

 

103,411

 

Total net revenues

 

208,667

 

565,314

 

82,311

 

479,292

 

1,605,493

 

233,764

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase from a related party

 

(251

)

(2,637

)

(384

)

(259

)

(8,027

)

(1,169

)

Purchase from third parties

 

(141,213

)

(392,813

)

(57,195

)

(331,666

)

(1,138,053

)

(165,704

)

Total cost of revenues

 

(141,464

)

(395,450

)

(57,579

)

(331,925

)

(1,146,080

)

(166,873

)

Gross profit

 

67,203

 

169,864

 

24,732

 

147,367

 

459,413

 

66,891

 

Operating expenses(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

(12,808

)

(33,371

)

(4,859

)

(34,985

)

(82,418

)

(12,000

)

Selling and marketing expenses (including RMB941, RMB8,788, RMB1,363 and RMB11,558 with related parties for the three months ended September 30, 2017 and September 30, 2018 and for the nine months ended September 30, 2017 and 2018, respectively)

 

(20,786

)

(97,440

)

(14,188

)

(53,208

)

(244,029

)

(35,531

)

General and administrative expenses

 

(2,862

)

(99,412

)

(14,475

)

(8,731

)

(114,249

)

(16,635

)

Total operating expenses

 

(36,456

)

(230,223

)

(33,522

)

(96,924

)

(440,696

)

(64,166

)

Other income (expenses)

 

249

 

1,205

 

175

 

2,115

 

1,353

 

197

 

Income (loss) from operations

 

30,996

 

(59,154

)

(8,615

)

52,558

 

20,070

 

2,922

 

Interest income (including net interest expense of nil, nil, nil, RMB333 with related parties for the three months ended September 30, 2017 and September 30, 2018 and for the nine months ended September 30, 2017 and 2018, respectively)

 

765

 

2,784

 

405

 

1,691

 

5,443

 

793

 

Income (loss) before income tax expenses

 

31,761

 

(56,370

)

(8,210

)

54,249

 

25,513

 

3,715

 

Income tax expenses

 

(4,439

)

(3,465

)

(505

)

(8,008

)

(15,057

)

(2,192

)

Net income (loss)

 

27,322

 

(59,835

)

(8,715

)

46,241

 

10,456

 

1,523

 

Less: Net loss attributable to the non-controlling interest shareholder

 

 

(1

)

 

 

(1

)

 

Net income (loss) attributable to the Company

 

27,322

 

(59,834

)

(8,715

)

46,241

 

10,457

 

1,523

 

Accretion of Series A Preferred Shares

 

(2,215

)

(2,235

)

(325

)

(6,604

)

(6,563

)

(956

)

Cumulative dividend on Series A Preferred Shares

 

(2,663

)

(2,562

)

(373

)

(8,136

)

(7,631

)

(1,111

)

Cumulative dividend on Class B Ordinary Shares

 

(216

)

(208

)

(30

)

(660

)

(620

)

(90

)

Undistributed earnings allocated to Series A Preferred Shares

 

(2,159

)

 

 

(2,994

)

 

 

Undistributed earnings allocated to Class B Ordinary Shares

 

(16,056

)

 

 

(22,278

)

 

 

Undistributed earnings allocated to unvested Class A ordinary shares

 

(1,232

)

 

 

(1,499

)

 

 

Net income (loss) attributable to ordinary shareholders of the Company

 

2,781

 

(64,839

)

(9,443

)

4,070

 

(4,357

)

(634

)

 


 

VIOMI TECHNOLOGY CO., LTD
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE (LOSS) INCOME (CONTINUED)

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

2017

 

2018

 

2018

 

2017

 

2018

 

2018

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Net income (loss) attributable to the Company

 

27,322

 

(59,834

)

(8,715

)

46,241

 

10,457

 

1,523

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

6,533

 

(8,399

)

(1,223

)

13,854

 

(11,419

)

(1,663

)

Total comprehensive income (loss) attributable to the Company

 

33,855

 

(68,233

)

(9,938

)

60,095

 

(962

)

(140

)

Net income (loss) per ADS*

 

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

0.36

 

(6.93

)

(1.02

)

0.63

 

(0.48

)

(0.06

)

-Diluted

 

0.30

 

(6.93

)

(1.02

)

0.51

 

(0.48

)

(0.06

)

Weighted average number of ADS used in calculating net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

7,811,264

 

9,355,237

 

9,355,237

 

6,369,297

 

9,059,474

 

9,059,474

 

-Diluted

 

9,527,878

 

9,355,237

 

9,355,237

 

8,023,814

 

9,059,474

 

9,059,474

 

Net income (loss) per share attributable to ordinary shareholders of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

0.12

 

(2.31

)

(0.34

)

0.21

 

(0.16

)

(0.02

)

-Diluted

 

0.10

 

(2.31

)

(0.34

)

0.17

 

(0.16

)

(0.02

)

Weighted average number of ordinary shares used in calculating net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

23,433,793

 

28,065,711

 

28,065,711

 

19,107,891

 

27,178,421

 

27,178,421

 

-Diluted

 

28,583,635

 

28,065,711

 

28,065,711

 

24,071,442

 

27,178,421

 

27,178,421

 

 


*Each ADS represents 3 ordinary shares.

 

(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

2017

 

2018

 

2018

 

2017

 

2018

 

2018

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

General and administrative expenses

 

637

 

90,992

 

13,249

 

2,881

 

91,978

 

13,392

 

Research and development expenses

 

356

 

4,867

 

709

 

1,848

 

9,095

 

1,324

 

Selling and marketing expenses

 

251

 

2,725

 

397

 

584

 

5,285

 

770

 

 


 

VIOMI TECHNOLOGY CO., LTD

Reconciliations of GAAP And Non-GAAP Results

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

2017

 

2018

 

2018

 

2017

 

2018

 

2018

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

30,996

 

(59,154

)

(8,615

)

52,558

 

20,070

 

2,922

 

Share-based compensation expenses

 

1,244

 

98,584

 

14,355

 

5,313

 

106,358

 

15,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating income

 

32,240

 

39,430

 

5,740

 

57,871

 

126,428

 

18,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

27,322

 

(59,835

)

(8,715

)

46,241

 

10,456

 

1,523

 

Share-based compensation expenses

 

1,244

 

98,584

 

14,355

 

5,313

 

106,358

 

15,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

28,566

 

38,749

 

5,640

 

51,554

 

116,814

 

17,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to the Company

 

27,322

 

(59,834

)

(8,715

)

46,241

 

10,457

 

1,523

 

Share-based compensation expenses

 

1,244

 

98,584

 

14,355

 

5,313

 

106,358

 

15,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to the Company

 

28,566

 

38,750

 

5,640

 

51,554

 

116,815

 

17,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to ordinary shareholders

 

2,781

 

(64,839

)

(9,443

)

4,070

 

(4,357

)

(634

)

Share-based compensation expenses

 

1,244

 

98,584

 

14,355

 

5,313

 

106,358

 

15,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to ordinary shareholders

 

4,025

 

33,745

 

4,912

 

9,383

 

102,001

 

14,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

0.51

 

3.60

 

0.51

 

1.47

 

11.25

 

1.65

 

-Diluted

 

0.42

 

2.76

 

0.39

 

1.17

 

8.52

 

1.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ADS used in calculating Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

7,811,264

 

9,355,237

 

9,355,237

 

6,369,297

 

9,059,474

 

9,059,474

 

-Diluted

 

9,527,878

 

12,181,497

 

12,181,497

 

8,023,814

 

11,962,361

 

11,962,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

0.17

 

1.20

 

0.17

 

0.49

 

3.75

 

0.55

 

-Diluted

 

0.14

 

0.92

 

0.13

 

0.39

 

2.84

 

0.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares used in calculating Non-GAAP net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

23,433,793

 

28,065,711

 

28,065,711

 

19,107,891

 

27,178,421

 

27,178,421

 

-Diluted

 

28,583,635

 

36,544,491

 

36,544,491

 

24,071,442

 

35,887,083

 

35,887,083

 

 

Note: The non-GAAP adjustments does not have any tax impact as share-based compensation expenses are non-deductible for income tax purpose.